believing. Numbers are impressive - 04Q to 03Q comparison:

2004------------2003

Total revenues
7,812,571-------3,778,609

Total cost of revenues
5,146,312-------2,209,456

Gross profit
2,666,259-------1,569,153

Total other expenses
2,159,945-------1,803,913

Income/(Loss) from operations
506,314-------(234,760)

Gain on forgiveness of debt
1,500,000 -

Interest expense, net of income
(262,520)-------(27,202)

Pre-tax Net Income/(Loss)
1,743,794-------(261,962)

Income tax benefit 400,000 -

Net Income/(Loss) available to common shareholders
2,143,794-------$(261,962)

Net Income/(Loss) per share:
$ 0.07-------$(0.01)

Weighted average number of common shares used in
computing basic net income/(loss) per share
31,160,844-------28,868,237

Diluted
$ 0.06-------$(0.01)